All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	11.45B	8.75B	12.05B	9.17B
Cost of goods sold	5.41B	4.60B	5.95B	4.60B
Cost of revenue	5.41B	4.60B	5.95B	4.60B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.35B	5.40B	5.50B	5.55B
Operating expense	6.35B	5.40B	6.09B	5.55B
Total operating expenses	11.76B	10.00B	12.04B	10.15B
Operating income	-316.00M	-1.25B	9.00M	-987.00M
Other non operating income	-142.00M	1.00M	1.00M	15.00M
EBT including unusual items	-750.00M	5.77B	20.00M	-985.00M
EBT excluding unusual items	-489.00M	-1.24B	-8.00M	-985.00M
Income tax expense	31.00M	-18.00M	-51.00M	3.00M
Effective tax rate	-4.13%	-0.31%	-255.00%	-0.30%
Other operating expenses	-	-	-	-
Net income	-782.00M	5.79B	71.00M	-988.00M
Net profit margin	-6.83%	66.18%	0.59%	-10.78%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	2.00M	-	1.00M
Interest expense	-50.00M	-	-1.00M	-2.00M
Net interest expenses	-47.00M	2.00M	-1.00M	-1.00M
Depreciation and amortization charges	-	-	555.00M	-
EBITDA	-153.00M	-1.07B	147.75M	-848.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research