All values in JPY	Jul 2025	Oct 2025	Jan 2026	Apr 2026
Revenue	508.50M	508.50M	574.50M	574.50M
Cost of goods sold	-412.50M	-412.50M	557.00M	557.00M
Cost of revenue	-412.50M	-412.50M	557.00M	557.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	879.00M	879.00M	-	-
Operating expense	879.00M	879.00M	-	-
Total operating expenses	466.50M	466.50M	557.00M	557.00M
Operating income	42.00M	42.00M	17.50M	17.50M
Other non operating income	-1.00M	-1.00M	-500.00K	-500.00K
EBT including unusual items	41.50M	41.50M	16.00M	16.00M
EBT excluding unusual items	42.50M	42.50M	16.50M	16.50M
Income tax expense	16.00M	16.00M	3.50M	3.50M
Effective tax rate	38.55%	38.55%	21.88%	21.88%
Other operating expenses	-	-	-	-
Net income	25.50M	25.50M	12.50M	12.50M
Net profit margin	5.01%	5.01%	2.18%	2.18%
Earnings per share	-	-	-	-
Interest and investment income	500.00K	500.00K	-	-
Interest expense	-500.00K	-500.00K	-500.00K	-500.00K
Net interest expenses	-	-	-500.00K	-500.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	44.50M	44.50M	21.00M	21.00M
Gain or loss from assets sale	1.00M	1.00M	500.00K	500.00K

Finance

Research