All values in USD	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Revenue	325.17K	325.17K	612.96K	612.96K
Cost of goods sold	395.11K	395.11K	535.12K	535.12K
Cost of revenue	395.11K	395.11K	535.12K	535.12K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	646.02K	646.02K	782.34K	782.34K
Operating expense	646.02K	646.02K	782.34K	782.34K
Total operating expenses	1.04M	1.04M	1.32M	1.32M
Operating income	-715.96K	-715.96K	-704.50K	-704.50K
Other non operating income	-	-	38.00	38.00
EBT including unusual items	-718.99K	-718.99K	-706.42K	-706.42K
EBT excluding unusual items	-719.31K	-719.31K	-706.42K	-706.42K
Income tax expense	-1.93K	-1.93K	-15.46K	-15.46K
Effective tax rate	0.27%	0.27%	2.19%	2.19%
Other operating expenses	-	-	-	-
Net income	-717.06K	-717.06K	-690.96K	-690.96K
Net profit margin	-220.52%	-220.52%	-112.73%	-112.73%
Earnings per share	-	-	-	-
Interest and investment income	313.00	313.00	119.00	119.00
Interest expense	-3.66K	-3.66K	-2.08K	-2.08K
Net interest expenses	-3.35K	-3.35K	-1.96K	-1.96K
Depreciation and amortization charges	-	-	-	-
EBITDA	-707.26K	-707.26K	-697.04K	-697.04K
Gain or loss from assets sale	-	-	-	-

Finance

Research