All values in CAD	Jun 2024	Sep 2024	Dec 2024
Revenue	472.10K	437.18K	10.00K
Cost of goods sold	150.76K	204.57K	-
Cost of revenue	150.76K	204.57K	-
Research and development expenses	-	-	-
Total research and development expenses	-	-	-
Selling, general, and admin expenses	352.51K	1.91M	400.26K
Operating expense	390.65K	1.94M	426.57K
Total operating expenses	541.42K	2.15M	426.57K
Operating income	-69.32K	-1.71M	-416.57K
Other non operating income	8.70K	9.00K	81.01K
EBT including unusual items	-30.62K	-3.55M	-509.39K
EBT excluding unusual items	-60.62K	-1.70M	-335.56K
Income tax expense	-	-	-
Effective tax rate	-	-	-
Other operating expenses	-	-	-
Net income	-30.62K	-3.55M	-509.39K
Net profit margin	-6.49%	-812.07%	-5,093.89%
Earnings per share	-	-	-
Interest and investment income	-	-	-
Interest expense	-	-	-
Net interest expenses	-	-	-
Depreciation and amortization charges	38.14K	34.44K	26.31K
EBITDA	-43.01K	-1.68M	-390.26K
Gain or loss from assets sale	-30.00K	3.21K	-

Finance

Research