All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	16.01B	17.19B	20.45B	18.24B
Cost of goods sold	14.21B	15.54B	18.13B	15.65B
Cost of revenue	14.21B	15.54B	18.13B	15.65B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	830.00M	809.00M	1.02B	733.00M
Operating expense	830.00M	809.00M	997.00M	733.00M
Total operating expenses	15.04B	16.35B	19.13B	16.38B
Operating income	967.00M	838.00M	1.32B	1.86B
Other non operating income	-1.00M	3.00M	5.00M	-
EBT including unusual items	981.00M	922.00M	1.44B	1.87B
EBT excluding unusual items	975.00M	851.00M	1.34B	1.86B
Income tax expense	309.00M	242.00M	139.00M	587.00M
Effective tax rate	31.50%	26.25%	9.63%	31.39%
Other operating expenses	-	-	-	-
Net income	662.00M	680.00M	1.30B	1.29B
Net profit margin	4.13%	3.96%	6.37%	7.06%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	9.00M	13.00M	8.00M
Interest expense	-1.00M	-2.00M	-2.00M	-1.00M
Net interest expenses	12.00M	7.00M	11.00M	7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.07B	951.50M	1.41B	1.94B
Gain or loss from assets sale	-	-	-	-

Finance

Research