All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.11M	5.07M	5.02M	5.79M
Cost of goods sold	1.32M	3.56M	2.34M	2.33M
Cost of revenue	1.32M	3.56M	2.34M	2.33M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.90M	3.40M	3.98M	3.69M
Operating expense	3.90M	3.40M	3.98M	3.69M
Total operating expenses	5.22M	6.96M	6.31M	6.01M
Operating income	-1.11M	-1.88M	-1.29M	-222.01K
Other non operating income	-	-	-	-7.99K
EBT including unusual items	-7.28M	-1.96M	-1.45M	-447.81K
EBT excluding unusual items	-1.14M	-1.96M	-1.45M	-447.81K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-7.28M	-1.96M	-1.45M	-447.81K
Net profit margin	-177.26%	-38.59%	-28.83%	-7.73%
Earnings per share	-	-	-	-
Interest and investment income	78.72K	67.56K	54.45K	45.89K
Interest expense	-108.32K	-140.80K	-207.16K	-263.70K
Net interest expenses	-29.59K	-73.25K	-152.72K	-217.81K
Depreciation and amortization charges	-	-	-	-
EBITDA	-345.38K	-1.50M	-1.27M	-197.02K
Gain or loss from assets sale	-	-	-	-

Ask anything