All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	2.23B	2.76B	3.43B	4.00B
Cost of goods sold	1.00B	1.35B	1.67B	2.26B
Cost of revenue	1.00B	1.35B	1.67B	2.26B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.10B	1.23B	1.42B	1.52B
Operating expense	1.10B	1.23B	1.42B	1.66B
Total operating expenses	2.10B	2.58B	3.10B	3.92B
Operating income	127.45M	183.55M	334.82M	88.94M
Other non operating income	-2.14M	-2.86M	-742.00K	-2.26M
EBT including unusual items	119.66M	177.34M	322.73M	51.45M
EBT excluding unusual items	119.55M	177.45M	322.73M	101.45M
Income tax expense	19.23M	61.77M	57.88M	-116.04M
Effective tax rate	16.07%	34.83%	-	-225.55%
Other operating expenses	-	-	-	-
Net income	112.49M	120.51M	276.16M	122.26M
Net profit margin	5.05%	4.36%	-	3.05%
Earnings per share	-	-	-	-
Interest and investment income	3.00K	7.00M	685.00K	7.78M
Interest expense	-2.41M	-1.59M	-3.61M	-2.52M
Net interest expenses	-2.41M	5.41M	-2.93M	5.26M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	238.05M	364.82M	162.70M
Gain or loss from assets sale	-	-	-	-

Finance

Research