All values in JPY	Apr 2025	Jul 2025	Oct 2025	Jan 2026
Revenue	7.64B	5.79B	13.03B	6.51B
Cost of goods sold	5.84B	4.12B	9.76B	5.25B
Cost of revenue	5.84B	4.12B	9.76B	5.25B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.03B	2.16B	2.06B	2.01B
Operating expense	2.03B	2.16B	2.07B	2.01B
Total operating expenses	7.87B	6.28B	11.83B	7.27B
Operating income	-234.00M	-495.00M	1.20B	-753.00M
Other non operating income	7.00M	10.00M	14.00M	15.00M
EBT including unusual items	-241.00M	-527.00M	1.40B	-740.00M
EBT excluding unusual items	-237.00M	-483.00M	1.20B	-738.00M
Income tax expense	-7.00M	-181.00M	453.00M	-165.00M
Effective tax rate	2.90%	34.35%	32.29%	22.30%
Other operating expenses	-	-	-	-
Net income	-234.00M	-346.00M	950.00M	-575.00M
Net profit margin	-3.06%	-5.98%	7.29%	-8.83%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	21.00M	11.00M	15.00M
Interest expense	-17.00M	-19.00M	-20.00M	-15.00M
Net interest expenses	-10.00M	2.00M	-9.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-149.00M	-407.00M	1.28B	-664.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research