All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	131.34B	157.56B	171.30B	185.53B
Cost of goods sold	115.08B	135.11B	143.26B	160.06B
Cost of revenue	115.08B	135.11B	143.26B	160.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	12.20B	13.57B	12.60B	15.61B
Operating expense	12.20B	13.57B	12.60B	15.64B
Total operating expenses	127.28B	148.69B	155.86B	175.70B
Operating income	4.06B	8.88B	15.45B	9.83B
Other non operating income	25.00M	232.00M	159.00M	658.00M
EBT including unusual items	6.62B	14.00B	21.50B	8.15B
EBT excluding unusual items	6.20B	9.14B	17.75B	10.90B
Income tax expense	2.75B	4.67B	6.10B	-773.00M
Effective tax rate	41.55%	33.34%	28.37%	-9.49%
Other operating expenses	-	-	-	-
Net income	3.54B	9.23B	15.55B	8.66B
Net profit margin	2.70%	5.86%	9.08%	4.67%
Earnings per share	-	-	-	-
Interest and investment income	2.55B	485.00M	2.18B	482.00M
Interest expense	-648.00M	-635.00M	-676.00M	-635.00M
Net interest expenses	1.90B	-150.00M	1.50B	-153.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	11.57B	-	12.62B
Gain or loss from assets sale	-	-	-	-

Finance

Research