All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.72B	6.20B	6.78B	5.75B
Cost of goods sold	4.43B	4.47B	4.65B	4.70B
Cost of revenue	4.43B	4.47B	4.65B	4.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.17B	1.24B	983.23M	1.45B
Operating expense	1.17B	1.24B	1.28B	1.45B
Total operating expenses	5.59B	5.71B	5.93B	6.15B
Operating income	131.58M	489.20M	848.64M	-396.00M
Other non operating income	-1.00K	-1.00K	-2.00M	2.00M
EBT including unusual items	158.12M	503.46M	820.31M	-344.00M
EBT excluding unusual items	158.12M	503.46M	773.31M	-344.00M
Income tax expense	60.34M	165.57M	140.76M	-92.00M
Effective tax rate	38.16%	32.89%	17.16%	26.74%
Other operating expenses	148.00K	3.74M	203.96M	-1.00M
Net income	97.78M	337.89M	679.55M	-252.00M
Net profit margin	1.71%	5.45%	10.03%	-4.38%
Earnings per share	-	-	-	-
Interest and investment income	30.39M	17.64M	-	53.00M
Interest expense	-3.85M	-3.38M	-73.33M	-3.00M
Net interest expenses	26.53M	14.26M	-73.33M	50.00M
Depreciation and amortization charges	-	-	89.00M	-
EBITDA	280.68M	637.92M	1.01B	-240.00M
Gain or loss from assets sale	-	-	-	-

Ask anything