All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	27.00M	275.00M	1.57B	58.00M
Cost of goods sold	7.00M	281.00M	940.00M	28.00M
Cost of revenue	7.00M	281.00M	940.00M	28.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	439.00M	334.00M	554.00M	527.00M
Operating expense	439.00M	334.00M	762.00M	526.00M
Total operating expenses	446.00M	615.00M	1.70B	554.00M
Operating income	-419.00M	-340.00M	-136.00M	-496.00M
Other non operating income	4.00M	-	-31.00M	2.00M
EBT including unusual items	-362.00M	-322.00M	-124.00M	-486.00M
EBT excluding unusual items	-404.00M	-322.00M	-224.00M	-494.00M
Income tax expense	2.00M	3.00M	4.00M	4.00M
Effective tax rate	-0.55%	-0.93%	-3.23%	-0.82%
Other operating expenses	-	-	-	-
Net income	-362.00M	-325.00M	-348.00M	-447.00M
Net profit margin	-1,340.74%	-118.18%	-22.22%	-770.69%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	17.00M	11.00M	13.00M
Interest expense	-	-5.00M	-3.00M	-5.00M
Net interest expenses	13.00M	12.00M	8.00M	8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-400.00M	-324.75M	-105.50M	-465.50M
Gain or loss from assets sale	-	-	-	-

Ask anything