All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	16.98B	18.81B	22.70B	20.30B
Cost of goods sold	6.67B	7.59B	8.54B	7.59B
Cost of revenue	6.67B	7.59B	8.54B	7.59B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.86B	7.22B	7.58B	8.12B
Operating expense	6.86B	7.22B	7.58B	8.12B
Total operating expenses	13.54B	14.81B	16.13B	15.71B
Operating income	3.44B	4.00B	6.57B	4.58B
Other non operating income	26.00M	36.00M	17.00M	24.00M
EBT including unusual items	3.47B	4.04B	6.51B	4.72B
EBT excluding unusual items	3.47B	4.05B	6.60B	4.62B
Income tax expense	1.17B	1.33B	2.20B	1.50B
Effective tax rate	33.61%	32.88%	33.73%	31.70%
Other operating expenses	-	-	-	-
Net income	2.30B	2.71B	4.32B	3.23B
Net profit margin	13.57%	14.42%	19.01%	15.89%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	11.00M	8.00M	11.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	11.00M	8.00M	11.00M
Depreciation and amortization charges	-	1.00M	1.00M	1.00M
EBITDA	-	4.39B	6.57B	5.01B
Gain or loss from assets sale	-	-	-	-

Finance

Research