All values in JPY	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	15.65B	13.82B	14.77B	12.66B
Cost of goods sold	8.71B	7.70B	8.54B	7.59B
Cost of revenue	8.71B	7.70B	8.54B	7.59B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.84B	6.74B	6.76B	6.39B
Operating expense	6.84B	6.74B	6.76B	6.41B
Total operating expenses	15.55B	14.44B	15.30B	14.00B
Operating income	102.00M	-624.00M	-524.00M	-1.34B
Other non operating income	8.00M	4.00M	15.00M	20.00M
EBT including unusual items	44.00M	-867.00M	-707.00M	-1.44B
EBT excluding unusual items	48.00M	-680.00M	-588.00M	-1.41B
Income tax expense	55.00M	-45.00M	213.00M	66.00M
Effective tax rate	125.00%	5.19%	-30.13%	-4.59%
Other operating expenses	-	-	-	-
Net income	-11.00M	-822.00M	-920.00M	-1.50B
Net profit margin	-0.07%	-5.95%	-6.23%	-11.88%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-62.00M	-60.00M	-80.00M	-90.00M
Net interest expenses	-62.00M	-60.00M	-80.00M	-90.00M
Depreciation and amortization charges	-	-	-	22.00M
EBITDA	105.00M	-619.00M	-521.00M	-1.34B
Gain or loss from assets sale	-	-	-	-

Finance

Research