All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	109.01B	104.28B	103.97B	100.09B
Cost of goods sold	84.41B	84.81B	79.34B	78.37B
Cost of revenue	84.41B	84.81B	79.34B	78.37B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.92B	5.52B	7.98B	8.16B
Operating expense	7.92B	9.19B	7.98B	8.16B
Total operating expenses	92.33B	94.01B	87.33B	86.53B
Operating income	16.68B	10.27B	16.64B	13.56B
Other non operating income	-51.00M	125.00M	410.00M	384.00M
EBT including unusual items	15.79B	8.85B	16.76B	13.34B
EBT excluding unusual items	16.69B	10.44B	17.13B	14.02B
Income tax expense	5.59B	1.93B	5.76B	4.69B
Effective tax rate	35.42%	21.82%	34.35%	35.14%
Other operating expenses	-	-	-	-
Net income	10.20B	6.92B	11.00B	8.65B
Net profit margin	9.35%	6.63%	10.58%	8.65%
Earnings per share	-	-	-	-
Interest and investment income	66.00M	50.00M	85.00M	79.00M
Interest expense	-2.00M	-2.00M	-1.00M	-1.00M
Net interest expenses	64.00M	48.00M	84.00M	78.00M
Depreciation and amortization charges	-	3.58B	-	-
EBITDA	30.54B	14.83B	21.20B	18.36B
Gain or loss from assets sale	-	-	-	-

Ask anything