All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	1.69B	1.70B	1.74B	1.91B
Cost of goods sold	1.27B	1.27B	1.30B	1.44B
Cost of revenue	1.27B	1.27B	1.30B	1.44B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	338.00M	316.00M	308.00M	312.00M
Operating expense	338.00M	316.00M	308.00M	312.00M
Total operating expenses	1.61B	1.58B	1.61B	1.75B
Operating income	77.00M	120.00M	133.00M	156.00M
Other non operating income	-	1.00M	1.00M	-
EBT including unusual items	65.00M	167.00M	246.00M	194.00M
EBT excluding unusual items	65.00M	167.00M	246.00M	194.00M
Income tax expense	25.00M	58.00M	78.00M	61.00M
Effective tax rate	38.46%	34.73%	31.71%	31.44%
Other operating expenses	-	-	-	-
Net income	40.00M	109.00M	168.00M	133.00M
Net profit margin	2.37%	6.40%	9.63%	6.97%
Earnings per share	-	-	-	-
Interest and investment income	27.00M	4.00M	27.00M	4.00M
Interest expense	-	-1.00M	-1.00M	-1.00M
Net interest expenses	27.00M	3.00M	26.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	98.50M	143.00M	154.50M	180.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research