All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	16.52B	14.44B	14.84B	17.58B
Cost of goods sold	13.40B	12.54B	12.65B	14.16B
Cost of revenue	13.40B	12.54B	12.65B	14.16B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.33B	2.21B	2.19B	2.38B
Operating expense	2.33B	2.21B	2.19B	2.38B
Total operating expenses	15.73B	14.75B	14.84B	16.54B
Operating income	784.00M	-314.00M	-	1.04B
Other non operating income	55.00M	45.00M	60.00M	30.00M
EBT including unusual items	884.00M	-298.00M	88.00M	1.06B
EBT excluding unusual items	905.00M	-193.00M	119.00M	1.06B
Income tax expense	253.00M	-62.00M	-51.00M	335.00M
Effective tax rate	28.62%	20.81%	-57.95%	31.48%
Other operating expenses	-	-	-	-
Net income	631.00M	-236.00M	139.00M	729.00M
Net profit margin	3.82%	-1.63%	0.94%	4.15%
Earnings per share	-	-	-	-
Interest and investment income	9.00M	1.00M	-	-
Interest expense	-25.00M	-22.00M	-25.00M	-31.00M
Net interest expenses	-16.00M	-21.00M	-25.00M	-31.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.54B	393.50M	777.25M	1.82B
Gain or loss from assets sale	-	-	-	-

Finance

Research