All values in JPY	Apr 2025	Jul 2025	Oct 2025	Jan 2026
Revenue	10.18B	8.94B	11.54B	19.96B
Cost of goods sold	7.93B	6.02B	8.14B	14.21B
Cost of revenue	7.93B	6.02B	8.14B	14.21B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.05B	2.06B	2.24B	2.78B
Operating expense	2.05B	2.06B	2.24B	2.78B
Total operating expenses	9.98B	8.08B	10.38B	17.00B
Operating income	200.00M	864.00M	1.16B	2.97B
Other non operating income	-79.00M	59.00M	55.00M	26.00M
EBT including unusual items	92.00M	1.52B	1.24B	3.00B
EBT excluding unusual items	94.00M	917.00M	1.18B	2.96B
Income tax expense	44.00M	454.00M	389.00M	946.00M
Effective tax rate	47.83%	29.85%	31.47%	31.53%
Other operating expenses	-	-	-	-
Net income	48.00M	1.07B	847.00M	2.05B
Net profit margin	0.47%	11.93%	7.34%	10.29%
Earnings per share	-	-	-	-
Interest and investment income	-	31.00M	8.00M	23.00M
Interest expense	-27.00M	-37.00M	-37.00M	-58.00M
Net interest expenses	-27.00M	-6.00M	-29.00M	-35.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	951.00M	1.62B	1.87B	3.72B
Gain or loss from assets sale	-	-	-	-

Finance

Research