All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.73B	1.73B	1.78B	1.78B
Cost of goods sold	1.46B	1.46B	1.47B	1.47B
Cost of revenue	1.46B	1.46B	1.47B	1.47B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	309.50M	309.50M	297.00M	297.00M
Operating expense	309.50M	309.50M	297.00M	297.00M
Total operating expenses	1.77B	1.77B	1.76B	1.76B
Operating income	-42.00M	-42.00M	17.50M	17.50M
Other non operating income	8.50M	8.50M	-13.50M	-13.50M
EBT including unusual items	-36.50M	-36.50M	-500.00K	-500.00K
EBT excluding unusual items	-36.50M	-36.50M	-500.00K	-500.00K
Income tax expense	-12.50M	-12.50M	-	-
Effective tax rate	34.25%	34.25%	-	-
Other operating expenses	-	-	-	-
Net income	-24.00M	-24.00M	-500.00K	-500.00K
Net profit margin	-1.39%	-1.39%	-0.03%	-0.03%
Earnings per share	-	-	-	-
Interest and investment income	500.00K	500.00K	500.00K	500.00K
Interest expense	-3.00M	-3.00M	-5.00M	-5.00M
Net interest expenses	-2.50M	-2.50M	-4.50M	-4.50M
Depreciation and amortization charges	-	-	-	-
EBITDA	-30.50M	-30.50M	31.50M	31.50M
Gain or loss from assets sale	-	-	-	-

Ask anything