All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.80B	11.34B	10.52B	10.74B
Cost of goods sold	8.56B	9.02B	8.31B	8.60B
Cost of revenue	8.56B	9.02B	8.31B	8.60B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.82B	1.85B	1.83B	1.86B
Operating expense	1.82B	1.85B	1.83B	1.86B
Total operating expenses	10.38B	10.87B	10.14B	10.46B
Operating income	414.00M	465.00M	372.00M	289.00M
Other non operating income	28.00M	-17.00M	-11.00M	19.00M
EBT including unusual items	494.00M	566.00M	95.00M	111.00M
EBT excluding unusual items	416.00M	567.00M	329.00M	414.00M
Income tax expense	169.00M	193.00M	193.00M	139.00M
Effective tax rate	34.21%	34.10%	203.16%	125.23%
Other operating expenses	-	-	-	-
Net income	325.00M	373.00M	-98.00M	-28.00M
Net profit margin	3.01%	3.29%	-0.93%	-0.26%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	77.00M	6.00M	165.00M
Interest expense	-59.00M	-56.00M	-57.00M	-59.00M
Net interest expenses	-58.00M	21.00M	-51.00M	106.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	486.00M	542.00M	446.00M	363.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research