All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	65.40B	62.81B	56.79B	60.68B
Cost of goods sold	46.71B	43.75B	39.96B	42.83B
Cost of revenue	46.71B	43.75B	39.96B	42.83B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	17.51B	16.34B	14.92B	15.58B
Operating expense	17.51B	16.34B	15.21B	15.58B
Total operating expenses	64.22B	60.10B	55.17B	58.41B
Operating income	1.17B	2.72B	1.61B	2.27B
Other non operating income	171.00M	-11.00M	-193.00M	-115.00M
EBT including unusual items	996.00M	4.87B	-144.00M	2.23B
EBT excluding unusual items	1.06B	2.63B	1.39B	2.23B
Income tax expense	791.00M	1.48B	-248.00M	1.06B
Effective tax rate	79.42%	30.47%	172.22%	47.51%
Other operating expenses	-	-	72.00M	-
Net income	177.00M	3.44B	157.00M	1.29B
Net profit margin	0.27%	5.48%	0.28%	2.12%
Earnings per share	-	-	-	-
Interest and investment income	19.00M	2.00M	15.00M	1.00M
Interest expense	-151.00M	-125.00M	-124.00M	-131.00M
Net interest expenses	-132.00M	-123.00M	-109.00M	-130.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.71B	4.25B	3.01B	3.67B
Gain or loss from assets sale	-	-	-	-

Ask anything