All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	4.41B	4.18B	4.51B	4.16B
Cost of goods sold	3.45B	3.35B	3.67B	3.28B
Cost of revenue	3.45B	3.35B	3.67B	3.28B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	760.00M	739.00M	787.00M	716.00M
Operating expense	760.00M	739.00M	780.00M	716.00M
Total operating expenses	4.21B	4.09B	4.45B	4.00B
Operating income	203.00M	91.00M	66.00M	168.00M
Other non operating income	-1.00M	4.00M	2.00M	29.00M
EBT including unusual items	413.00M	178.00M	340.00M	360.00M
EBT excluding unusual items	313.00M	94.00M	132.00M	183.00M
Income tax expense	160.00M	80.00M	33.00M	125.00M
Effective tax rate	38.74%	44.94%	9.71%	34.72%
Other operating expenses	-	-	-	-
Net income	254.00M	98.00M	307.00M	235.00M
Net profit margin	5.76%	2.34%	6.80%	5.64%
Earnings per share	-	-	-	-
Interest and investment income	61.00M	5.00M	37.00M	2.00M
Interest expense	-30.00M	-31.00M	-32.00M	-32.00M
Net interest expenses	31.00M	-26.00M	5.00M	-30.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	313.50M	202.25M	181.25M	283.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research