All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	32.28B	7.62B	4.23B	6.29B
Cost of goods sold	27.72B	6.36B	2.86B	5.30B
Cost of revenue	27.72B	6.36B	2.86B	5.30B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	387.00M	825.00M	595.00M	809.00M
Operating expense	1.08B	825.00M	595.00M	808.00M
Total operating expenses	28.80B	7.18B	3.45B	6.11B
Operating income	3.48B	441.00M	778.00M	183.00M
Other non operating income	-21.00M	-195.00M	-16.00M	-1.00M
EBT including unusual items	3.25B	89.00M	615.00M	10.00M
EBT excluding unusual items	3.24B	108.00M	615.00M	11.00M
Income tax expense	691.00M	-136.00M	113.00M	1.00M
Effective tax rate	21.29%	-152.81%	18.37%	10.00%
Other operating expenses	689.00M	-	-	-
Net income	2.56B	225.00M	502.00M	9.00M
Net profit margin	7.91%	2.95%	11.87%	0.14%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	7.00M	-	9.00M
Interest expense	-223.00M	-145.00M	-147.00M	-180.00M
Net interest expenses	-222.00M	-138.00M	-147.00M	-171.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	3.49B	448.75M	797.00M	190.75M
Gain or loss from assets sale	-	-	-	-

Finance

Research