All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.82B	4.52B	5.41B	3.75B
Cost of goods sold	3.37B	3.93B	4.73B	3.24B
Cost of revenue	3.37B	3.93B	4.73B	3.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	295.00M	309.00M	229.00M	314.00M
Operating expense	295.00M	309.00M	386.00M	314.00M
Total operating expenses	3.66B	4.24B	5.11B	3.56B
Operating income	159.00M	286.00M	293.00M	195.00M
Other non operating income	-	1.00M	-	-2.00M
EBT including unusual items	136.00M	261.00M	270.00M	165.00M
EBT excluding unusual items	136.00M	261.00M	270.00M	165.00M
Income tax expense	45.00M	81.00M	66.00M	54.00M
Effective tax rate	33.09%	31.03%	24.44%	32.73%
Other operating expenses	-	-	152.00M	-
Net income	91.00M	180.00M	204.00M	111.00M
Net profit margin	2.38%	3.98%	3.77%	2.96%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	-
Interest expense	-25.00M	-26.00M	-26.00M	-28.00M
Net interest expenses	-23.00M	-26.00M	-23.00M	-28.00M
Depreciation and amortization charges	-	-	5.00M	-
EBITDA	163.50M	291.00M	297.50M	199.50M
Gain or loss from assets sale	-	-	-	-

Ask anything