All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	4.82B	4.59B	5.20B	5.40B
Cost of goods sold	3.68B	3.53B	4.10B	4.04B
Cost of revenue	3.68B	3.53B	4.10B	4.04B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	580.61M	614.39M	654.67M	768.69M
Operating expense	580.61M	614.39M	654.67M	768.69M
Total operating expenses	4.26B	4.15B	4.75B	4.81B
Operating income	554.66M	444.34M	451.48M	590.55M
Other non operating income	23.52M	53.48M	107.68M	35.29M
EBT including unusual items	578.18M	497.82M	559.17M	624.83M
EBT excluding unusual items	578.18M	497.82M	559.17M	625.83M
Income tax expense	183.97M	172.03M	195.36M	338.98M
Effective tax rate	31.82%	34.56%	34.94%	54.25%
Other operating expenses	-	-	-	-
Net income	386.78M	324.22M	362.78M	281.01M
Net profit margin	8.03%	7.06%	6.97%	5.20%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-	454.34M	-	601.30M
Gain or loss from assets sale	-	-	-	-

Finance

Research