All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	822.00M	949.00M	749.00M	937.00M
Cost of goods sold	401.00M	463.00M	363.00M	389.00M
Cost of revenue	401.00M	463.00M	363.00M	389.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	157.00M	175.00M	176.00M	197.00M
Operating expense	157.00M	175.00M	176.00M	197.00M
Total operating expenses	558.00M	638.00M	539.00M	586.00M
Operating income	264.00M	311.00M	210.00M	351.00M
Other non operating income	6.00M	-	-13.00M	2.00M
EBT including unusual items	277.00M	320.00M	203.00M	359.00M
EBT excluding unusual items	277.00M	320.00M	203.00M	359.00M
Income tax expense	83.00M	411.00M	62.00M	113.00M
Effective tax rate	29.96%	128.44%	30.54%	31.48%
Other operating expenses	-	-	-	-
Net income	194.00M	-91.00M	141.00M	246.00M
Net profit margin	23.60%	-9.59%	18.83%	26.25%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	4.00M	4.00M	4.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	4.00M	4.00M	4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	264.25M	311.25M	-	-
Gain or loss from assets sale	-	-	-	-

Finance

Research