All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	938.50M	930.00M	1.04B	971.00M
Cost of goods sold	168.50M	171.00M	188.00M	176.00M
Cost of revenue	168.50M	171.00M	188.00M	176.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	642.00M	652.00M	721.00M	678.00M
Operating expense	642.00M	652.00M	745.00M	678.00M
Total operating expenses	810.50M	823.00M	933.00M	854.00M
Operating income	128.00M	107.00M	102.00M	117.00M
Other non operating income	-500.00K	-27.00M	-2.00M	-
EBT including unusual items	127.00M	80.00M	101.00M	118.00M
EBT excluding unusual items	127.00M	80.00M	101.00M	118.00M
Income tax expense	37.00M	25.00M	29.00M	16.00M
Effective tax rate	29.13%	31.25%	28.71%	13.56%
Other operating expenses	-	-	-	-
Net income	90.00M	55.00M	72.00M	102.00M
Net profit margin	9.59%	5.91%	6.96%	10.50%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	1.00M
Interest expense	-500.00K	-	-	-
Net interest expenses	-500.00K	-	1.00M	1.00M
Depreciation and amortization charges	-	-	24.00M	-
EBITDA	-	-	121.50M	136.50M
Gain or loss from assets sale	-	-	-	-

Ask anything