All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	499.00M	635.00M	624.00M	546.00M
Cost of goods sold	306.00M	310.00M	321.00M	301.00M
Cost of revenue	306.00M	310.00M	321.00M	301.00M
Research and development expenses	146.00M	157.00M	162.00M	207.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	302.00M	299.00M	298.00M	349.00M
Operating expense	448.00M	456.00M	486.00M	556.00M
Total operating expenses	754.00M	766.00M	807.00M	857.00M
Operating income	-255.00M	-131.00M	-183.00M	-311.00M
Other non operating income	-1.00M	102.00M	9.00M	90.00M
EBT including unusual items	-182.00M	29.00M	-132.00M	-149.00M
EBT excluding unusual items	-182.00M	29.00M	-126.00M	-149.00M
Income tax expense	-	1.00M	1.00M	-
Effective tax rate	-	3.45%	-0.76%	-
Other operating expenses	-	-	-	-
Net income	-182.00M	28.00M	-133.00M	-149.00M
Net profit margin	-36.47%	4.41%	-21.31%	-27.29%
Earnings per share	-	-	-	-
Interest and investment income	25.00M	17.00M	29.00M	25.00M
Interest expense	-	-	-	-
Net interest expenses	25.00M	17.00M	29.00M	25.00M
Depreciation and amortization charges	-	-	19.00M	-
EBITDA	-238.00M	-118.75M	-164.50M	-292.50M
Gain or loss from assets sale	-	-	-	-

Ask anything