All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	45.61B	48.79B	49.46B	49.78B
Cost of goods sold	37.50B	40.57B	41.74B	43.61B
Cost of revenue	37.50B	40.57B	41.74B	43.61B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.64B	5.80B	5.77B	5.72B
Operating expense	5.64B	5.80B	5.77B	5.72B
Total operating expenses	43.14B	46.37B	47.50B	49.33B
Operating income	2.47B	2.42B	1.96B	454.00M
Other non operating income	135.00M	135.00M	127.00M	258.00M
EBT including unusual items	2.57B	2.73B	1.95B	1.07B
EBT excluding unusual items	2.62B	2.81B	1.97B	983.00M
Income tax expense	836.00M	847.00M	440.00M	403.00M
Effective tax rate	32.49%	31.01%	22.61%	37.66%
Other operating expenses	-	-	-	-
Net income	1.73B	1.88B	1.50B	669.00M
Net profit margin	3.80%	3.85%	3.04%	1.34%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	286.00M	25.00M	435.00M
Interest expense	-177.00M	-174.00M	-197.00M	-204.00M
Net interest expenses	-162.00M	112.00M	-172.00M	231.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	3.77B	3.69B	3.28B	1.77B
Gain or loss from assets sale	-	-	-	-

Finance

Research