All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	2.83B	6.02B	7.15B	7.54B
Cost of goods sold	1.54B	3.32B	3.43B	3.19B
Cost of revenue	1.54B	3.32B	3.43B	3.19B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.50B	4.25B	4.59B	3.64B
Operating expense	3.50B	4.25B	4.59B	3.64B
Total operating expenses	5.04B	7.57B	8.01B	6.83B
Operating income	-2.21B	-1.54B	-860.00M	710.00M
Other non operating income	36.00M	5.00M	3.00M	16.00M
EBT including unusual items	-2.09B	-1.50B	901.00M	731.00M
EBT excluding unusual items	-2.09B	-1.54B	-820.00M	730.00M
Income tax expense	-842.00M	252.00M	812.00M	-94.00M
Effective tax rate	40.33%	-16.81%	90.12%	-12.86%
Other operating expenses	-	-	-	-
Net income	-1.25B	-1.75B	89.00M	825.00M
Net profit margin	-44.06%	-29.07%	1.24%	10.94%
Earnings per share	-	-	-	-
Interest and investment income	88.00M	3.00M	37.00M	4.00M
Interest expense	-	-	-	-
Net interest expenses	88.00M	3.00M	37.00M	4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-1.75B	-1.07B	-401.00M	1.20B
Gain or loss from assets sale	-	-	-	-

Finance

Research