All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.59B	8.71B	11.64B	12.49B
Cost of goods sold	8.76B	6.32B	8.40B	8.71B
Cost of revenue	8.76B	6.32B	8.40B	8.71B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.35B	2.37B	2.54B	2.75B
Operating expense	2.56B	2.37B	2.54B	2.75B
Total operating expenses	11.32B	8.68B	10.94B	11.46B
Operating income	267.00M	25.00M	705.00M	1.03B
Other non operating income	-44.00M	3.00M	-15.00M	-4.00M
EBT including unusual items	250.00M	32.00M	653.00M	1.03B
EBT excluding unusual items	251.00M	34.00M	726.00M	1.06B
Income tax expense	77.00M	13.00M	201.00M	367.00M
Effective tax rate	30.80%	40.62%	30.78%	35.60%
Other operating expenses	24.00M	-	-	-
Net income	169.00M	15.00M	412.00M	645.00M
Net profit margin	1.46%	0.17%	3.54%	5.16%
Earnings per share	-	-	-	-
Interest and investment income	14.00M	51.00M	15.00M	83.00M
Interest expense	-27.00M	-24.00M	-41.00M	-53.00M
Net interest expenses	-13.00M	27.00M	-26.00M	30.00M
Depreciation and amortization charges	188.00M	-	-	-
EBITDA	566.75M	324.75M	975.50M	1.33B
Gain or loss from assets sale	-	-	-	-

Ask anything