All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.05B	9.01B	11.03B	9.02B
Cost of goods sold	7.85B	6.94B	8.61B	7.17B
Cost of revenue	7.85B	6.94B	8.61B	7.17B
Research and development expenses	-	-	637.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.36B	1.31B	563.00M	1.46B
Operating expense	1.36B	1.31B	1.45B	1.46B
Total operating expenses	9.21B	8.25B	10.06B	8.63B
Operating income	833.00M	758.00M	966.00M	390.00M
Other non operating income	10.00M	5.00M	4.00M	21.00M
EBT including unusual items	1.01B	936.00M	975.00M	575.00M
EBT excluding unusual items	1.01B	944.00M	997.00M	575.00M
Income tax expense	322.00M	216.00M	54.00M	352.00M
Effective tax rate	31.94%	23.08%	5.54%	61.22%
Other operating expenses	-	-	-	-
Net income	666.00M	695.00M	865.00M	209.00M
Net profit margin	6.63%	7.72%	7.84%	2.32%
Earnings per share	-	-	-	-
Interest and investment income	27.00M	54.00M	32.00M	65.00M
Interest expense	-	-	-	-
Net interest expenses	27.00M	54.00M	32.00M	65.00M
Depreciation and amortization charges	-	-	254.00M	-
EBITDA	1.08B	1.02B	1.30B	722.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research