All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	36.91B	39.12B	38.43B	41.43B
Cost of goods sold	31.62B	33.12B	33.50B	36.22B
Cost of revenue	31.62B	33.12B	33.50B	36.22B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.15B	3.48B	3.47B	3.73B
Operating expense	3.16B	3.53B	3.42B	4.81B
Total operating expenses	34.78B	36.65B	36.92B	41.03B
Operating income	2.12B	2.47B	1.51B	401.00M
Other non operating income	2.00M	-124.00M	-3.00M	2.00M
EBT including unusual items	1.46B	1.20B	899.00M	-328.00M
EBT excluding unusual items	1.46B	1.72B	899.00M	-328.00M
Income tax expense	490.00M	216.00M	157.00M	149.00M
Effective tax rate	33.68%	17.98%	17.46%	-45.43%
Other operating expenses	11.00M	50.00M	-57.00M	1.08B
Net income	1.01B	941.00M	726.00M	-486.00M
Net profit margin	2.74%	2.41%	1.89%	-1.17%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	4.00M	3.00M	11.00M
Interest expense	-674.00M	-379.00M	-613.00M	-742.00M
Net interest expenses	-670.00M	-375.00M	-610.00M	-731.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	4.65B	5.83B	4.38B	3.32B
Gain or loss from assets sale	-	454.00M	-3.00M	94.00M

Finance

Research