All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	745.00M	756.00M	834.00M	788.00M
Cost of goods sold	479.00M	434.00M	541.00M	523.00M
Cost of revenue	479.00M	434.00M	541.00M	523.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	230.00M	216.00M	226.00M	240.00M
Operating expense	230.00M	216.00M	227.00M	240.00M
Total operating expenses	709.00M	650.00M	768.00M	763.00M
Operating income	36.00M	106.00M	66.00M	25.00M
Other non operating income	2.00M	2.00M	1.00M	-
EBT including unusual items	42.00M	118.00M	68.00M	26.00M
EBT excluding unusual items	42.00M	118.00M	68.00M	26.00M
Income tax expense	13.00M	37.00M	6.00M	9.00M
Effective tax rate	30.95%	31.36%	8.82%	34.62%
Other operating expenses	-	-	-	-
Net income	29.00M	81.00M	62.00M	17.00M
Net profit margin	3.89%	10.71%	7.43%	2.16%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	2.00M	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	2.00M	-
Depreciation and amortization charges	-	-	1.00M	-
EBITDA	40.50M	111.50M	79.25M	38.25M
Gain or loss from assets sale	-	-	-	-

Ask anything