All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.56B	11.24B	12.15B	11.67B
Cost of goods sold	8.76B	9.26B	10.42B	9.55B
Cost of revenue	8.76B	9.26B	10.42B	9.55B
Research and development expenses	-	-	481.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.21B	1.21B	911.00M	1.34B
Operating expense	1.21B	1.21B	1.39B	1.34B
Total operating expenses	9.97B	10.47B	11.82B	10.88B
Operating income	585.00M	771.00M	333.00M	783.00M
Other non operating income	12.00M	-	7.00M	33.00M
EBT including unusual items	766.00M	754.00M	-583.00M	1.69B
EBT excluding unusual items	634.00M	850.00M	312.00M	915.00M
Income tax expense	200.00M	203.00M	-273.00M	71.00M
Effective tax rate	26.11%	26.92%	46.83%	4.20%
Other operating expenses	-	-	-	-
Net income	487.00M	428.00M	-205.00M	1.44B
Net profit margin	4.61%	3.81%	-1.69%	12.37%
Earnings per share	-	-	-	-
Interest and investment income	38.00M	105.00M	35.00M	122.00M
Interest expense	-14.00M	-26.00M	-21.00M	-25.00M
Net interest expenses	24.00M	79.00M	14.00M	97.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.20B	1.41B	1.01B	1.46B
Gain or loss from assets sale	-	-	-	-

Ask anything