All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.44B	2.76B	3.25B	2.68B
Cost of goods sold	1.03B	1.26B	1.57B	1.16B
Cost of revenue	1.03B	1.26B	1.57B	1.16B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.17B	1.26B	1.30B	1.33B
Operating expense	1.17B	1.26B	1.30B	1.33B
Total operating expenses	2.20B	2.52B	2.87B	2.49B
Operating income	240.00M	233.00M	379.00M	189.00M
Other non operating income	15.00M	17.00M	17.00M	11.00M
EBT including unusual items	257.00M	261.00M	395.00M	206.00M
EBT excluding unusual items	259.00M	258.00M	401.00M	208.00M
Income tax expense	86.00M	52.00M	116.00M	72.00M
Effective tax rate	33.46%	19.92%	29.37%	34.95%
Other operating expenses	-	-	-	-
Net income	171.00M	209.00M	279.00M	134.00M
Net profit margin	7.02%	7.58%	8.58%	5.00%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	8.00M	5.00M	8.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	8.00M	5.00M	8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	362.00M	367.75M	507.25M	317.25M
Gain or loss from assets sale	-	-	-	-

Ask anything