All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	4.11B	3.76B	4.88B	4.31B
Cost of goods sold	2.88B	2.70B	3.63B	3.22B
Cost of revenue	2.88B	2.70B	3.63B	3.22B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	637.00M	639.00M	788.00M	671.00M
Operating expense	638.00M	639.00M	808.00M	671.00M
Total operating expenses	3.52B	3.34B	4.44B	3.89B
Operating income	594.00M	413.00M	440.00M	428.00M
Other non operating income	1.00M	1.00M	-1.00M	2.00M
EBT including unusual items	615.00M	456.00M	416.00M	473.00M
EBT excluding unusual items	615.00M	456.00M	429.00M	446.00M
Income tax expense	188.00M	139.00M	109.00M	141.00M
Effective tax rate	30.57%	30.48%	26.20%	29.81%
Other operating expenses	-	-	-	-
Net income	427.00M	317.00M	307.00M	332.00M
Net profit margin	10.39%	8.44%	6.30%	7.70%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-	-	-	-
Net interest expenses	2.00M	-	2.00M	-
Depreciation and amortization charges	-	-	24.00M	-
EBITDA	612.75M	431.75M	464.25M	452.25M
Gain or loss from assets sale	-	-	-	-

Ask anything