All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	22.42B	26.49B	24.04B	25.03B
Cost of goods sold	18.97B	21.82B	20.36B	19.85B
Cost of revenue	18.97B	21.82B	20.36B	19.85B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.26B	2.51B	2.28B	2.84B
Operating expense	2.26B	2.51B	2.28B	2.84B
Total operating expenses	21.23B	24.33B	22.64B	22.69B
Operating income	1.19B	2.17B	1.40B	2.34B
Other non operating income	-187.00M	212.00M	-246.00M	238.00M
EBT including unusual items	981.00M	1.94B	1.24B	-1.55B
EBT excluding unusual items	994.00M	2.21B	1.07B	2.34B
Income tax expense	257.00M	554.00M	327.00M	655.00M
Effective tax rate	26.20%	28.56%	-	-42.23%
Other operating expenses	-	-	-	-
Net income	708.00M	1.36B	890.00M	-2.20B
Net profit margin	3.16%	5.15%	-	-8.81%
Earnings per share	-	-	-	-
Interest and investment income	16.00M	11.00M	17.00M	19.00M
Interest expense	-93.00M	-127.00M	-170.00M	-136.00M
Net interest expenses	-77.00M	-116.00M	-153.00M	-117.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	3.29B	2.45B	3.42B
Gain or loss from assets sale	-	-	-	-

Finance

Research