All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.41B	3.74B	3.29B	3.66B
Cost of goods sold	2.79B	2.99B	2.63B	2.84B
Cost of revenue	2.79B	2.99B	2.63B	2.84B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	558.00M	567.00M	536.00M	584.00M
Operating expense	558.00M	567.00M	536.00M	584.00M
Total operating expenses	3.35B	3.56B	3.16B	3.42B
Operating income	64.00M	187.00M	126.00M	239.00M
Other non operating income	16.00M	20.00M	18.00M	15.00M
EBT including unusual items	64.00M	189.00M	131.00M	280.00M
EBT excluding unusual items	75.00M	204.00M	137.00M	247.00M
Income tax expense	20.00M	66.00M	19.00M	95.00M
Effective tax rate	31.25%	34.92%	14.50%	33.93%
Other operating expenses	-	-	-	-
Net income	43.00M	121.00M	112.00M	184.00M
Net profit margin	1.26%	3.23%	3.40%	5.03%
Earnings per share	-	-	-	-
Interest and investment income	-	3.00M	1.00M	2.00M
Interest expense	-5.00M	-6.00M	-8.00M	-9.00M
Net interest expenses	-5.00M	-3.00M	-7.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	223.50M	342.50M	283.00M	396.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research