All values in JPY	Apr 2025	Jul 2025	Oct 2025	Jan 2026
Revenue	8.19B	10.91B	9.40B	6.74B
Cost of goods sold	7.64B	8.63B	10.81B	5.75B
Cost of revenue	7.64B	8.63B	10.81B	5.75B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	849.00M	1.10B	-484.00M	645.00M
Operating expense	728.00M	1.10B	812.00M	647.00M
Total operating expenses	8.36B	9.73B	11.62B	6.40B
Operating income	-171.00M	1.18B	-2.22B	342.00M
Other non operating income	288.00M	324.00M	131.00M	-217.00M
EBT including unusual items	-16.01B	605.00M	-426.00M	-963.00M
EBT excluding unusual items	-940.00M	569.00M	840.00M	-763.00M
Income tax expense	-60.00M	1.00M	-48.00M	-107.00M
Effective tax rate	0.37%	0.17%	11.27%	11.11%
Other operating expenses	-	-	397.00M	-
Net income	-15.70B	346.00M	-437.00M	-775.00M
Net profit margin	-191.60%	3.17%	-4.65%	-11.49%
Earnings per share	-	-	-	-
Interest and investment income	-	-	3.01B	-808.00M
Interest expense	-1.06B	-937.00M	-86.00M	-80.00M
Net interest expenses	-1.06B	-937.00M	2.92B	-888.00M
Depreciation and amortization charges	25.00M	2.00M	95.00M	2.00M
EBITDA	263.50M	1.19B	-1.98B	573.75M
Gain or loss from assets sale	-	-	-	-

Finance

Research