All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	14.49B	15.48B	15.93B	15.46B
Cost of goods sold	12.25B	12.32B	15.26B	12.86B
Cost of revenue	12.25B	12.32B	15.26B	12.86B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.43B	1.56B	1.53B	1.52B
Operating expense	1.43B	1.56B	1.53B	1.52B
Total operating expenses	13.68B	13.88B	16.78B	14.38B
Operating income	813.00M	1.60B	-855.00M	1.08B
Other non operating income	-49.00M	16.00M	-74.00M	62.00M
EBT including unusual items	-411.00M	3.00B	-659.00M	2.58B
EBT excluding unusual items	-495.00M	1.76B	-756.00M	1.18B
Income tax expense	-245.00M	647.00M	-619.00M	855.00M
Effective tax rate	59.61%	21.60%	93.93%	33.10%
Other operating expenses	-	-	-	-
Net income	-79.00M	1.62B	-117.00M	899.00M
Net profit margin	-0.55%	10.43%	-0.73%	5.82%
Earnings per share	-	-	-	-
Interest and investment income	436.00M	471.00M	370.00M	424.00M
Interest expense	-905.00M	-964.00M	-1.01B	-901.00M
Net interest expenses	-469.00M	-493.00M	-640.00M	-477.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	4.58B	5.82B	3.05B	4.99B
Gain or loss from assets sale	-	-	-	-

Ask anything