All values in JPY	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	1.38B	1.83B	793.00M	1.39B
Cost of goods sold	246.00M	198.00M	116.00M	199.00M
Cost of revenue	246.00M	198.00M	116.00M	199.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	892.00M	558.00M	945.00M	886.00M
Operating expense	891.00M	769.00M	945.00M	886.00M
Total operating expenses	1.14B	967.00M	1.06B	1.08B
Operating income	242.00M	861.00M	-268.00M	309.00M
Other non operating income	-2.00M	2.00M	-	2.00M
EBT including unusual items	238.00M	340.00M	-270.00M	312.00M
EBT excluding unusual items	238.00M	861.00M	-270.00M	312.00M
Income tax expense	91.00M	303.00M	-39.00M	133.00M
Effective tax rate	38.24%	89.12%	14.44%	42.63%
Other operating expenses	-	-	-	-
Net income	147.00M	37.00M	-231.00M	179.00M
Net profit margin	10.66%	2.02%	-29.13%	12.84%
Earnings per share	-	-	-	-
Interest and investment income	-	1.00M	-	3.00M
Interest expense	-2.00M	-3.00M	-2.00M	-2.00M
Net interest expenses	-2.00M	-2.00M	-2.00M	1.00M
Depreciation and amortization charges	-	116.00M	-	-
EBITDA	287.25M	913.75M	-215.25M	347.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research