All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.59B	4.37B	4.80B	4.39B
Cost of goods sold	2.74B	2.83B	2.96B	2.60B
Cost of revenue	2.74B	2.83B	2.96B	2.60B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.37B	1.34B	1.42B	1.40B
Operating expense	1.37B	1.34B	1.42B	1.40B
Total operating expenses	4.11B	4.17B	4.38B	4.00B
Operating income	483.00M	198.00M	426.00M	394.00M
Other non operating income	-	8.00M	3.00M	-1.00M
EBT including unusual items	577.00M	184.00M	200.00M	357.00M
EBT excluding unusual items	439.00M	169.00M	389.00M	357.00M
Income tax expense	139.00M	62.00M	74.00M	115.00M
Effective tax rate	24.09%	33.70%	37.00%	32.21%
Other operating expenses	-	-	-	-
Net income	420.00M	127.00M	121.00M	235.00M
Net profit margin	9.15%	2.91%	2.52%	5.35%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	7.00M	8.00M	13.00M
Interest expense	-49.00M	-44.00M	-48.00M	-49.00M
Net interest expenses	-44.00M	-37.00M	-40.00M	-36.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	743.50M	458.50M	680.00M	654.50M
Gain or loss from assets sale	-	-	-	-

Ask anything