All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.13B	1.18B	1.43B	2.06B
Cost of goods sold	864.00M	864.00M	1.14B	1.63B
Cost of revenue	864.00M	864.00M	1.14B	1.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	160.00M	157.00M	93.00M	162.00M
Operating expense	160.00M	157.00M	158.00M	162.00M
Total operating expenses	1.02B	1.02B	1.30B	1.80B
Operating income	102.00M	158.00M	138.00M	261.00M
Other non operating income	-1.00M	-2.00M	1.00M	1.00M
EBT including unusual items	107.00M	162.00M	146.00M	269.00M
EBT excluding unusual items	107.00M	161.00M	146.00M	269.00M
Income tax expense	41.00M	60.00M	41.00M	106.00M
Effective tax rate	38.32%	37.04%	28.08%	39.41%
Other operating expenses	-	-	-	-
Net income	66.00M	102.00M	105.00M	163.00M
Net profit margin	5.86%	8.65%	7.33%	7.93%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	5.00M	7.00M	7.00M
Interest expense	-	-	-	-
Net interest expenses	6.00M	5.00M	7.00M	7.00M
Depreciation and amortization charges	-	-	18.00M	-
EBITDA	123.00M	179.25M	155.50M	278.50M
Gain or loss from assets sale	-	-	-	-

Ask anything