All values in SGD	Jan 2025	Apr 2025	Jul 2025	Oct 2025
Revenue	4.04M	4.04M	3.48M	3.48M
Cost of goods sold	3.45M	3.45M	3.25M	3.25M
Cost of revenue	3.45M	3.45M	3.25M	3.25M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	658.43K	658.43K	879.53K	879.53K
Operating expense	659.03K	659.03K	853.10K	853.10K
Total operating expenses	4.11M	4.11M	4.10M	4.10M
Operating income	-70.31K	-70.31K	-627.80K	-627.80K
Other non operating income	2.94K	2.94K	9.29K	9.29K
EBT including unusual items	-86.61K	-86.61K	-614.03K	-614.03K
EBT excluding unusual items	-95.41K	-95.41K	-640.93K	-640.93K
Income tax expense	-9.73K	-9.73K	140.83K	140.83K
Effective tax rate	11.23%	11.23%	-22.94%	-22.94%
Other operating expenses	-	-	-	-
Net income	-76.88K	-76.88K	-754.87K	-754.87K
Net profit margin	-1.90%	-1.90%	-21.72%	-21.72%
Earnings per share	-	-	-	-
Interest and investment income	79.00	79.00	15.60K	15.60K
Interest expense	-27.95K	-27.95K	-38.99K	-38.99K
Net interest expenses	-27.88K	-27.88K	-23.39K	-23.39K
Depreciation and amortization charges	-	-	-	-
EBITDA	-50.73K	-50.73K	-611.62K	-611.62K
Gain or loss from assets sale	-1.32K	-1.32K	-	-

Finance

Research