All values in USD	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	1.63M	1.63M	1.08M	1.08M
Cost of goods sold	65.12K	65.12K	42.83K	42.83K
Cost of revenue	65.12K	65.12K	42.83K	42.83K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.04M	1.04M	984.85K	984.85K
Operating expense	1.10M	1.10M	1.05M	1.05M
Total operating expenses	1.16M	1.16M	1.09M	1.09M
Operating income	470.84K	470.84K	-10.13K	-10.13K
Other non operating income	-46.64K	-46.64K	-17.36K	-17.36K
EBT including unusual items	438.62K	438.62K	-21.05K	-21.05K
EBT excluding unusual items	437.31K	437.31K	-26.33K	-26.33K
Income tax expense	73.49K	73.49K	15.44K	15.44K
Effective tax rate	16.75%	16.75%	-73.35%	-73.35%
Other operating expenses	-	-	-	-
Net income	365.13K	365.13K	-36.49K	-36.49K
Net profit margin	22.38%	22.38%	-3.38%	-3.38%
Earnings per share	-	-	-	-
Interest and investment income	17.91K	17.91K	6.64K	6.64K
Interest expense	-4.80K	-4.80K	-5.48K	-5.48K
Net interest expenses	13.11K	13.11K	1.16K	1.16K
Depreciation and amortization charges	53.76K	53.76K	62.42K	62.42K
EBITDA	524.60K	524.60K	52.29K	52.29K
Gain or loss from assets sale	-	-	-5.85K	-5.85K

Finance

Research