All values in USD	Apr 2025	Jul 2025	Oct 2025	Jan 2026
Revenue	491.00K	764.00K	708.00K	444.00K
Cost of goods sold	208.00K	296.00K	258.00K	206.00K
Cost of revenue	208.00K	296.00K	258.00K	206.00K
Research and development expenses	91.00K	73.00K	86.00K	74.00K
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	776.00K	731.00K	743.00K	847.00K
Operating expense	867.00K	804.00K	829.00K	921.00K
Total operating expenses	1.08M	1.10M	1.09M	1.13M
Operating income	-584.00K	-336.00K	-379.00K	-683.00K
Other non operating income	82.00K	93.00K	9.00K	-1.00K
EBT including unusual items	-580.00K	-332.00K	-464.00K	-785.00K
EBT excluding unusual items	-580.00K	-332.00K	-464.00K	-785.00K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-580.00K	-332.00K	-464.00K	-785.00K
Net profit margin	-118.13%	-43.46%	-65.54%	-176.80%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-78.00K	-89.00K	-94.00K	-101.00K
Net interest expenses	-78.00K	-89.00K	-94.00K	-101.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	-583.00K	-336.00K	-378.00K	-682.00K
Gain or loss from assets sale	-	-	-	-

Finance

Research