All values in THB	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	256.64M	261.03M	256.19M	249.86M
Cost of goods sold	73.07M	77.82M	85.61M	66.56M
Cost of revenue	73.07M	77.82M	85.61M	66.56M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.44M	7.59M	7.88M	7.73M
Operating expense	7.44M	7.59M	7.88M	7.73M
Total operating expenses	80.52M	85.41M	93.49M	74.28M
Operating income	176.12M	175.61M	162.70M	175.58M
Other non operating income	-9.69M	-9.36M	-10.56M	-9.64M
EBT including unusual items	55.64M	42.57M	-213.25M	12.96M
EBT excluding unusual items	166.43M	166.25M	152.14M	165.94M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	55.64M	42.57M	-213.25M	12.96M
Net profit margin	21.68%	16.31%	-83.24%	5.19%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	-	-
Gain or loss from assets sale	-	-	-	-

Finance

Research