All values in USD	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.03M	1.10M	1.30M	1.77M
Cost of goods sold	406.72K	408.46K	452.39K	598.96K
Cost of revenue	406.72K	408.46K	452.39K	598.96K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.17M	1.27M	1.30M	1.34M
Operating expense	1.17M	1.27M	1.30M	1.34M
Total operating expenses	1.57M	1.68M	1.75M	1.94M
Operating income	-540.14K	-579.34K	-446.47K	-166.55K
Other non operating income	1.81K	1.63K	3.28K	3.02K
EBT including unusual items	-537.92K	-578.48K	-618.47K	-277.60K
EBT excluding unusual items	-537.92K	-578.48K	-618.47K	-277.60K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-537.92K	-578.48K	-618.47K	-277.60K
Net profit margin	-52.12%	-52.74%	-47.50%	-15.69%
Earnings per share	-	-0.01	-	-
Interest and investment income	409.00	-	-	-
Interest expense	-	-771.00	-175.28K	-114.07K
Net interest expenses	409.00	-771.00	-175.28K	-114.07K
Depreciation and amortization charges	-	-	-	-
EBITDA	-516.99K	-555.43K	-424.21K	-140.35K
Gain or loss from assets sale	-	-	-	-

Ask anything