| Revenue
|
6,436.00 |
5,382.00 |
5,841.00 |
4,501.00 |
4,042.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
6,436.00 |
5,382.00 |
5,841.00 |
4,501.00 |
4,042.00 |
| Cost of Revenue, Total
|
916.00 |
838.00 |
824.00 |
720.00 |
668.00 |
| Gross Profit
|
5,520.00 |
4,544.00 |
5,017.00 |
3,781.00 |
3,374.00 |
| Selling/General/Admin. Expenses, Total
|
1,311.00 |
1,192.00 |
1,143.00 |
925.00 |
806.00 |
| Research & Development
|
1,463.00 |
1,343.00 |
1,314.00 |
1,261.00 |
1,160.00 |
| Depreciation/Amortization
|
- |
- |
- |
136.00 |
135.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,690.00 |
3,373.00 |
3,281.00 |
3,042.00 |
2,769.00 |
| Operating Income
|
2,746.00 |
2,009.00 |
2,560.00 |
1,459.00 |
1,273.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-12.00 |
29.00 |
- |
- |
- |
| Income Before Tax
|
2,766.00 |
2,065.00 |
2,557.00 |
1,432.00 |
1,273.00 |
| Income After Tax
|
2,055.00 |
1,510.00 |
1,561.00 |
896.00 |
719.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,055.00 |
1,510.00 |
1,561.00 |
896.00 |
719.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,055.00 |
1,510.00 |
1,561.00 |
896.00 |
719.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,048.00 |
1,505.00 |
1,554.00 |
891.00 |
715.00 |
| Income Available to Common Incl. Extra Items
|
2,048.00 |
1,505.00 |
1,554.00 |
891.00 |
715.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
7.00 |
5.00 |
12.00 |
5.00 |
4.00 |
| Diluted Weighted Average Shares
|
2,904.00 |
2,888.00 |
2,878.00 |
2,863.00 |
2,850.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.71 |
0.52 |
0.54 |
0.31 |
0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.71 |
0.52 |
0.54 |
0.31 |
0.25 |